|
|
Q1 |
Q1 |
Q2'11-Q1'12 |
Full year |
|
Amount in SEK thousands |
2012 |
2011 |
12 months |
2011 |
|
Net sales |
76 627 |
66 618 |
304 533 |
294 524 |
|
Cost of goods & service sold |
-29 829 |
-28 104 |
-114 077 |
-112 352 |
|
Gross earnings |
46 798 |
38 514 |
190 456 |
182 172 |
|
Sales and marketing expenses |
-26 752 |
-22 388 |
-96 282 |
-91 918 |
|
Administration expenses |
-6 792 |
-8 022 |
-26 135 |
-27 365 |
|
Development expenses |
-8 103 |
-5 222 |
-22 946 |
-20 065 |
|
Operating earnings |
5 151 |
2 882 |
45 093 |
42 824 |
|
Net financial items |
103 |
934 |
3 416 |
4 247 |
|
Earnings before tax |
5 254 |
3 816 |
48 509 |
47 071 |
|
Tax |
0 |
915 |
1 942 |
2 857 |
|
Net income |
5 254 |
4 731 |
50 451 |
49 928 |
|
Net income for the period attributable to the stockholders of
the parent company |
5 254 |
4 731 |
50 451 |
49 928 |
|
|
|
|
|
|
|
Earnings/loss per share, based on net profit attributable to
the parent company's shareholders during the period (in SEK
per share) |
|
|
|
|
|
Earnings per share before dilution |
0,01 |
0,01 |
0,13 |
0,13 |
|
Earnings per share after dilution |
0,01 |
0,01 |
0,13 |
0,13 |
|
|
|
|
|
|
|
Average number of shares in thousands before dilution |
389 933 |
389 933 |
389 933 |
389 933 |
|
Average number of shares in thousands after dilution |
389 933 |
389 933 |
389 933 |
389 933 |
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
|
|
Amount in SEK thousands |
|
|
|
|
|
Net income |
5 254 |
4 731 |
50 451 |
49 928 |
|
Other comprehensive income |
|
|
|
|
|
Exchange rate differences |
-308 |
-503 |
334 |
139 |
|
Total other comprehensive income, net after tax |
-308 |
-503 |
334 |
139 |
|
Total comprehensive income for the period |
4 946 |
4 228 |
50 785 |
50 067 |
|
Total comprehensive income for the period attributable to the stockholders of the parent company |
4 946 |
4 228 |
50 785 |
50 067 |