|
|
|
|
|
|
|
| |
Q3 |
Q3 |
Jan-Sep |
Jan-Sep |
Q4'10-Q3'11 |
Fully year |
| Amount in SEK thousands |
2011 |
2010 |
2011 |
2010 |
12 months |
2010 |
| Net sales |
75 367 |
67 644 |
214 221 |
199 638 |
302 281 |
287 698 |
| Cost of goods & service sold |
-25 760 |
-26 323 |
-81 855 |
-71 099 |
-117 924 |
-107 168 |
| Gross earnings |
49 607 |
41 321 |
132 366 |
128 539 |
188 816 |
180 530 |
| Sales and marketing expenses |
-22 452 |
-22 344 |
-66 787 |
-70 480 |
-91 350 |
-95 043 |
| Administration expenses |
-7 234 |
-4 827 |
-22 462 |
-15 105 |
-27 614 |
-20 257 |
| Development expenses |
-4 424 |
-4 914 |
-16 391 |
-15 594 |
-22 943 |
-22 146 |
| Operating earnings |
15 497 |
9 236 |
26 726 |
27 360 |
42 450 |
43 084 |
| Net financial items |
1 511 |
344 |
3 842 |
-95 |
4 411 |
474 |
| Earnings before tax |
17 008 |
9 580 |
30 568 |
27 265 |
46 861 |
43 558 |
| Tax |
-2 659 |
1 490 |
-2 148 |
56 531 |
566 |
59 245 |
| Net income |
14 349 |
11 070 |
28 420 |
83 796 |
47 427 |
102 803 |
Net income for the period attributable to the stockholders of
the parent company |
14 349 |
11 070 |
28 420 |
83 796 |
47 427 |
102 803 |
| |
|
|
|
|
|
|
| Earnings/loss per share, based on net profit attribnutable to the parent company's shareholders during the period (in SEK per share) |
|
|
|
|
|
|
| Earnings per share before dilution |
0,04 |
0,03 |
0,07 |
0,21 |
0,11 |
0,26 |
| Earnings per share after dilution |
0,04 |
0,03 |
0,07 |
0,21 |
0,11 |
0,26 |
| |
|
|
|
|
|
|
| Average number of shares in thousands before dilution |
389 933 |
389 933 |
389 933 |
389 933 |
389 933 |
389 933 |
| Average number of shares in thousands after dilution |
389 933 |
389 933 |
389 933 |
389 933 |
389 933 |
389 933 |
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
| Amount in SEK thousands |
|
|
|
|
|
|
| Net income |
14 349 |
11 070 |
28 420 |
83 796 |
47 427 |
102 803 |
| Other comprehensive income |
|
|
|
|
|
|
| Exchange rate differences |
60 |
-1 024 |
69 |
-476 |
134 |
-411 |
| Total other comprehensive income, net after tax |
60 |
-1 024 |
69 |
-476 |
134 |
-411 |
| Total comprehensive income for the period |
14 409 |
10 046 |
28 489 |
83 320 |
47 561 |
102 392 |
| Total comprehensive income for the period attributable to the stockholders of the parent company |
14 409 |
10 046 |
28 489 |
83 320 |
47 561 |
102 392 |